Sample Computation - Marvela

House Model: Marvela
Location: La Vecina at Dos Rios, Sta. Rosa, Laguna
Floor Area: 52 sq. m.
Lot Area: 77 sq. m.
Total Contract Price: 1,820,927
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 15,000
Balance After Reservation Fee: 1,805,927
Monthly Amortization (x 24 months): 75,247
Option 2: Bank Financing 20% Down
Downpayment: 364,185
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 349,185
Monthly Amortization (x 15 month(s)): 23,279
Amount For Bank Financing: 1,456,742
Monthly Amortization
5 years: 31,312
10 years: 19,657
15 years: 16,103
20 years: 14,544
Option 3: In-house Financing
Downpayment: 364,185
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 349,185
Monthly Amortization (x 15 month(s)): 23,279
Amount For In-house Financing: 1,456,742
Monthly Amortization
5 years: 37,789
10 years: 27,194
Note: Sample computation only. Price may change without prior notice.