Sample Computation - Reana TH

House Model: Reana-TH
Location: La Vecina at Dos Rios, Sta. Rosa, Laguna
Floor Area: 40 sq. m.
Lot Area: 44 sq. m.
Total Contract Price: 1,032,012
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 15,000
Balance After Reservation Fee: 1,017,012
Monthly Amortization (x 24 months): 42,376
Option 2: Bank Financing 20% Down
Downpayment: 206,402
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 191,402
Monthly Amortization (x 15 month(s)): 12,760
Amount For Bank Financing: 825,610
Monthly Amortization
5 years: 17,746
10 years: 11,141
15 years: 9,127
20 years: 8,243
Option 3: In-house Financing
Downpayment: 206,402
Reservation Fee: 15,000
Balance of D/P After Reservation Fee: 191,402
Monthly Amortization (x 15 month(s)): 12,760
Amount For In-house Financing: 825,610
Monthly Amortization
5 years: 21,417
10 years: 15,412
Note: Sample computation only. Price may change without prior notice.